EmpireCalc

Phase 1 · Core Sovereign Layer

QSBS Exit Proceeds Calculator

A startup exit taxed at plain capital-gains rates can overstate your bill by millions. Apply the QSBS exclusion, expose the state trap, and see what stacking across trusts could save.

Educational estimate, not tax or legal advice. QSBS eligibility, the 10×/$10M cap, state conformance and trust stacking are complex and fact-specific, and stacking must be structured in advance by qualified counsel. Use this to size the stakes, then engage a tax attorney and CPA before relying on any number.

Your exit

Net proceeds re-solve on every tick.

$15000000

Your share of the acquisition / IPO value.

$100000

What you paid for the stock.

6 yr

QSBS needs more than 5 years.

9%

Your state's tax on the gain.

1

Each non-grantor trust adds a $10M cap.

Non-conforming states tax the full gain regardless.

Net proceeds after tax
—
What you actually keep.
Federal tax eliminated
—
State tax owed
—
Total tax
—
Saved by stacking
—

Under the hood

The math, fully exposed

Federal rate assumed 23.8% (20% long-term capital gains + 3.8% NIIT):

Gain = exit proceeds − cost basis
QSBS eligible if held > 5 years (Section 1202)
Exclusion cap / taxpayer = greater of $10M or 10 × basis
Excluded gain = min(gain, taxpayers × cap)  (stacking)
Federal tax = (gain − excluded) × 23.8%
State tax = (conforming ? taxable gain : full gain) × state rate
  • The 5-year cliff is binary: sell at 4 years and 11 months and the entire exclusion vanishes. Timing the close past the five-year mark can be worth millions.
  • Stacking multiplies the cap: each non-grantor trust is its own taxpayer with its own $10M, so large gains above a single $10M cap can be sheltered far beyond it — if structured in advance.
  • State conformance is the silent trap: a federally tax-free gain can still owe full state tax in non-conforming states. Residency and timing planning matters as much as the federal break.

Your directives

What to do next, based on your numbers

Adjust the sliders to generate tailored recommendations.

Answers

Frequently asked questions

What is QSBS (Section 1202)?
Qualified Small Business Stock is stock in a qualifying C-corporation that, if held more than five years, lets you exclude a large share of the capital gain from federal tax under IRC Section 1202. It's one of the most powerful tax breaks in the US code for founders, early employees and angels — and one of the most commonly missed when people estimate an exit using plain capital-gains rates.
How much gain can I exclude?
Per taxpayer, the exclusion is capped at the greater of $10 million or 10× your adjusted cost basis in the stock, provided you held it more than five years. For a founder with a tiny basis, that's effectively a $10M federal exclusion. Gains above the cap are taxed at normal long-term capital-gains rates (plus the 3.8% net investment income tax).
What is QSBS "stacking"?
Because the $10M cap is per taxpayer, gifting QSBS shares to separate non-grantor trusts — each a distinct taxpayer — can multiply the exclusion. Three properly structured trusts plus you could shield up to four × $10M. It's powerful and entirely legal, but it must be set up correctly and well before the exit, with experienced counsel — get it wrong and the IRS collapses it.
Does my state honor the QSBS exclusion?
Not all of them. Several states — California and New Jersey notably — do not conform to Section 1202, so you owe full state tax on the gain even when it's federally excluded. Others conform fully or partially. This is the "non-conformance trap": a gain that's tax-free federally can still carry a seven-figure state bill.